代寫 會員中心 TAG標簽
網站地圖 RSS
澳洲代寫assignment 代寫英國assignment 新西蘭代寫assignment Assignment格式 如何寫assignment
返回首頁

澳大利亞prepare financial report

時間:2019-05-06 15:20來源:未知 作者:anne 點擊:
Task 1 Trial balance Cr: office equipment, petrol, electricity, bad debts, drawings, interest, capital, interest received, creditors, loan. Dr: rent, phone, delivery van repairs, drivers wages, insurance, delivery van, furniture, bank, wages, fees, In

Task 1
Trial balance
Cr: office equipment, petrol, electricity, bad debts, drawings, interest, capital, interest received, creditors, loan.
Dr: rent, phone, delivery van repairs, driver’s wages, insurance, delivery van, furniture, bank, wages, fees,
Income statement:
Dr:creditors,
Cr:petrol, electricity, bad debts,interest,driver’s wages, insurance,bank, wages, fees
Balance sheet:
Dr:capital
Cr:creditors, loan,wages, fees
Task 2
Car 1:
Current period: 30000*0.25=7500
Accumulated depreciation 30000
Car 2:
Current period: 30000*0.25*9/12=5625
Accumulated depreciation 30000
Car 3:
Current period: 30000*0.25*6/12=3750
Accumulated depreciation 30000
Car 4:
Current period: 30000*0.25*3/12=1875
Accumulated depreciation 30000
Car 5:
Current period: 0
Accumulated depreciation 30000
 
Task 3
a) A trial balance
 
Dr buildings 44000
Motor vehicles 3400
Plant and machinery 25000
Goodwill 1600
Accounts receivable 15000
Cash in hand 270
Stock 8000
Purchase 150000
Discount received 270
Advertising 900
Office expenses 1900
Bad debts 220
Salaries 9000
Cr bank overdraft 15000
Sales 180500
Mortgage 9500
Accumulated depreciation-buildings 2000
Wages 5000
Accounts payable 16000
Accumulated depreciation-plant and machinery 5000
Capital 55100
Provision for doubtful debts 80
Drawings 3000
Bills receivable 2000
 
b) Profit and loss statement
Sales 180500
Purchase 150000
profit    30500
accumulated depreciation 7000
advertising 900
bad debts 220
office expense 1900
20480


Question 1
1500/5=300
 
Question 2
First year 600
Four years: (1500-600)/4=225
 
Question 3
2011: (140000-20000)/5*9/12=18000
2012 and 2013:(140000-20000)/5=24000
 
Question 5
2011: 140000*20%=28000
2012: (140000-28000)*20%=22400
2013: (140000-28000-22400)*20%=17920
 
Question 6
2011: 140000-28000=112000
2012: 140000-28000-22400=89600
2013: 140000-28000-22400-17920=71680
 
Question 7
Same as question 5.
 
Question 8
2011: 140000*50%=70000
2012: (140000-70000)*50%=35000
2013: (140000-70000-35000)*50%=17500
 
Question 9
(100000-10000)*1/15=6000
 
Question 10
100000-6000=94000




Question 1
Closing balance of accounts receivable = opening balance of accounts receivable + value of credit sales– cash received from accounts receivable 
Therefore, value of credit sales = $141,000
 
Question 2
Closing balance of accounts receivable = opening balance of accounts receivable + value of credit sales– cash received from accounts receivable – sales return
Therefore, value of credit sales = $142,500
 
Question 3
Dr                        Cr
4100                      8200
74000                     (4200)
(75600)                    4000
2500
 
 
 
 
 
Question 4
a) Trading accounts
Opening inventory      7000
Purchases             44000
Sales                 41500
Closing inventory       9500
b) Trading statement
Sales         137500
Purchases     43450     (44000-550)
             94050
Electricity      2200
Depreciation    7000
Manager wages  38000
Replacement crockery etc 1100
Casual staff wages   22000
                    23750
 
 
 
 
 
 
Question 5
Statement of financial position
 
Assets
Equipment 2000
Fixtures and fittings 4000
Accounts receivable 1230
                 7230
Bank            1060
                8290
 
Liabilities and equity
Drawings      13000
Accounts payable 290
Capital   17140
Loan  3000
     33430
 
Question 6
25000 7500 7500 17500
17500 5250 12750 12250
12250 3675 16425 8575
8575 2572.5 18997.5 6002.5
6002.5 1800.75 20798.25 4201.75
4201.75 1260.53 22058.78 2941.22
 
Question 9
Accounts receivable (9500-8200)                 1300
Inventory (7500-8200)                          (700)
Depreciation (36000-26000)                     10000
Accounts payable (7000-10000)                   3000
 Cash generated from operating activities:           13600
Loan (20000-20000)                                                          


推薦內容
  • 英國作業
  • 新西蘭作業
  • 愛爾蘭作業
  • 美國作業
  • 加拿大作業
  • 代寫英國essay
  • 代寫澳洲essay
  • 代寫美國essay
  • 代寫加拿大essay
  • MBA Essay
  • Essay格式范文
  • 澳洲代寫assignment
  • 代寫英國assignment
  • 新西蘭代寫assignment
  • Assignment格式
  • 如何寫assignment
  • 代寫英國termpaper
  • 代寫澳洲termpaper
  • 英國coursework代寫
  • PEST分析法
  • literature review
  • Research Proposal
  • 參考文獻格式
  • case study
  • presentation
  • report格式
  • Summary范文
  • common application
  • Personal Statement
  • Motivation Letter
  • Application Letter
  • recommendation letter
  • 河北时时彩软件手机版